Table 1

 

Date

Calculation of Interest on Maintenance Arrears that Accrued on and after 1 May 2005

 Maintenance Due

Outstanding Item(s) BEFORE

Payment

Payment made by the Payer

Total Fund available to meet obligations

Outstanding Item(s) AFTER

Payment

Remaining Balance

(if any)

Outstanding maintenance  since the last calculation

No. of days since last calculation

Effective Judgment Rate during the last period

Interest amount

Interest

Maintenance

ON AND AFTER

1 May 05

Maintenance

BEFORE

1 May 05

Interest

Maintenance

ON AND AFTER

1 May 05

Maintenance

BEFORE

1 May 05

(a)

(b)

(c)

(d)

(e)

(f)

(g)

(h)

(i)

(j)

(k)

(l)

(m)

(n)

(o)

 

[Note 1]

 

 

[Note 2]

 

[Note 3]

[Note 4]

[Note 5]

 

[Note 6]

[Note 7]

[Note 8]

[Note 9]

[Note 10]

1.2.05

0

0

N/A

0

2,000

0

0

2,000

0

0

0

0

2,000

0

14.2.05

0

0

8.069%

0

0

0

0

2,000

1,500

1,500

0

0

500

0

1.3.05

0

0

8.069%

0

2,000

0

0

2,500

0

0

0

0

2,500

0

1.4.05

0

0

8.069%

0

2,000

0

0

4,500

1,000

1,000

0

0

3,500

0

30.4.05

0

0

8.069%

0

0

0

0

3,500

0

0

0

0

3,500

0

 

 

[Note 1]  b = entry m of the previous row (if any)

[Note 2]  e = b x c x d / number of days in the year

[Note 3]  g = entry l of the previous row (if any) + entry e of the current row

[Note 4]  If the date of the current row is ON and AFTER the commencement date of the ordinance

            h = entry m of the previous row (if any) + entry f of the current row

         Otherwise,

            h = 0  

[Note 5]  If the date of the current row is ON and AFTER the commencement date of the ordinance

            i = entry n of the previous row (if any)

         Otherwise,

            i = entry n of the previous row (if any) + entry f of the current row  

[Note 6]  k = entry o of the previous row (if any) + entry j of the current row

[Note 7]  l (interest) = the first item to be discharged in the priority call on payments made by the maintenance payer

  If k > or = g , then l = 0

  If g > k > 0, then l = g ¡V k

  If k = 0, then l = g

[Note 8]  m (outstanding maintenance accrued ON and AFTER commencement date of the ordinance) = in this scenario the second item to be discharged in the priority call on payments made by the maintenance payer

 If k > or = (g + h) , then m = 0

 If k < (g + h) and l = 0 , then m = h - (k - g)

 If k < (g + h) and l > 0 , then m = h

                  If k = 0, then m = h

[Note 9]  n (outstanding maintenance accrued BEFORE commencement date of the ordinance) = in this scenario the third item to be discharged in the priority call on payments made by the maintenance payer

 If k > or = (g + h + i) , then n = 0

 If k < (g + h + i) and m = 0 , then n = i - (k - g - h)

 If k < (g + h + i) and m > 0 , then n = i

                  If k = 0, then n = i

[Note 10] o (Remaining Balance)

If n = 0, then o = k ¡V (g + h + i)

                If n > 0, then o = 0